You value a startup in 6 steps:

- Estimate the startup’s cash flow
- Calculate the cash balance
- Calculate the investment
- Calculate the free cash flow to equity
- Estimate the investor’s internal rate of return
- Calculate the present value

Then you can calculate the investor’s equity stake.